Employe =AND(LEN(A4)=4,LEFT(A4,1)="E",COUNTIF($A$4:$A$8,A4)=1,ISNUMBER(VALUE(RIGHT(A4,3)))) Tax Amount =B4*D4% Total Deduction =E4+F4 Gross Salary =B4+C4 Net Salary =H4-G4 Type [2nd Table] =IF(C11="Income","-",IF(E4>B4*10%,"Over Deduct","In Range Deduct")) Budget Range =IF(C11="Income","-",IF(E4>B4*10%,"Over Deduct","In Range Deduct"))